| Revenue | DKK -942K | +138% |
| EBITDA | DKK -942K | -138% |
| Net profit | DKK 20,7M | +99% |
| Total assets | DKK 101,1M | +2% |
| Equity | DKK 97,4M | -1% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -20 | -32 | — | — | -61 | -11 | -52 | -379 | -396 | -942 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -20 | -32 | 11.893 | 18.403 | -61 | -11 | -52 | -379 | -396 | -942 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -20 | -32 | 11.893 | 18.403 | -61 | -11 | -52 | -379 | -396 | -942 |
| Net financials | 6.893 | 457 | 8.701 | 11.623 | 18.256 | 18.834 | 22.177 | 18.977 | 7.652 | 11.468 | 21.512 |
| Profit before tax | 6.883 | 438 | 8.669 | 11.587 | 18.244 | 18.772 | 22.166 | 18.925 | 7.273 | 11.073 | 20.570 |
| Tax | -36 | -49 | -71 | -71 | -38 | -42 | -3 | -1.241 | 265 | 663 | -146 |
| Net profit | 6.919 | 487 | 8.740 | 11.658 | 18.281 | 18.814 | 22.169 | 20.165 | 7.007 | 10.410 | 20.716 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.321 | 30.487 | 39.566 | 43.990 | 49.443 | 55.203 | 55.274 | 235.533 | 118.548 | 99.237 | 101.138 |
| Equity | 23.829 | 24.494 | 33.279 | 37.436 | 46.918 | 47.732 | 49.901 | 100.017 | 112.789 | 97.997 | 97.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.097 | 1.397 | 372 | 67 |
| Short-term debt | 13.492 | 5.993 | 6.287 | 6.553 | 2.525 | 7.471 | 5.373 | 131.420 | 4.362 | 868 | 3.663 |
| Total debt | 13.492 | 5.993 | 6.287 | 6.553 | 2.525 | 7.471 | 5.373 | 135.517 | 5.759 | 1.240 | 3.730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2015 | — | — |
NA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Olav Holding ApS | Company | 50.0% | 50.0% | 2020 |
NAH Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Brøchner | Management | 0 companies |
| Niels Anker Hansen | Management | 0 companies |
| Claus Berner Nielsen | Board of Directors | 0 companies |
| Henrik Nordland | Board of Directors | 0 companies |