| Revenue | DKK 82K | -62% |
| EBITDA | DKK 257K | +20% |
| Net profit | DKK 118K | +217% |
| Total assets | DKK 4,9M | -27% |
| Equity | DKK 3M | +4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 349 | 319 | 331 | 309 | 377 | 288 | 1.126 | 49 | 214 | 82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 427 | 349 | 319 | 331 | 309 | 377 | 288 | 1.126 | -155 | 214 | 257 |
| Depreciation & amort. | -52 | -55 | -60 | -60 | -64 | -62 | -62 | -16 | -16 | -16 | 88 |
| EBIT | 375 | 294 | 259 | 271 | 245 | 315 | 226 | 1.110 | -170 | 199 | 170 |
| Net financials | -286 | -326 | -315 | -302 | -327 | -294 | -285 | -277 | -166 | -146 | -69 |
| Profit before tax | 89 | -32 | -56 | -31 | -82 | 20 | -71 | 833 | -336 | 52 | 101 |
| Tax | 29 | -13 | -3 | -7 | -246 | -4 | -8 | 192 | -35 | 15 | -17 |
| Net profit | 59 | -19 | -53 | -24 | 164 | 24 | -64 | 641 | -301 | 37 | 118 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.016 | 8.709 | 8.715 | 8.646 | 8.604 | 8.518 | 8.469 | 4.953 | 6.687 | 6.619 | 4.858 |
| Equity | 407 | 388 | 335 | 311 | 475 | 1.749 | 1.685 | 2.326 | 2.825 | 2.863 | 2.981 |
| Long-term debt | 6.738 | 6.530 | 5.311 | 5.092 | 4.854 | 4.609 | 4.248 | 1.577 | 3.632 | 3.536 | 1.696 |
| Short-term debt | 524 | 1.458 | 2.746 | 2.932 | 3.188 | 2.081 | 2.447 | 1.050 | 229 | 220 | 182 |
| Total debt | 7.262 | 7.988 | 8.057 | 8.025 | 8.043 | 6.690 | 6.696 | 2.627 | 3.860 | 3.755 | 1.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. Hagemann Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hagemann | Management | 0 companies |