| Revenue | DKK 7M | +26% |
| EBITDA | DKK -266K | +83% |
| Net profit | DKK 4,1M | -69% |
| Total assets | DKK 137M | -11% |
| Equity | DKK 54,7M | -15% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -6 | -5 | -9 | 5.946 | 5.899 | 5.594 | 7.021 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6.471 | -6.691 | -7.131 | -7.287 |
| EBITDA | -5 | -5 | -5 | -5 | -6 | -5 | -9 | -525 | -792 | -1.537 | -266 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.136 | -1.392 | -1.113 | -977 |
| EBIT | -5 | -5 | -5 | -5 | -6 | -5 | -9 | -1.661 | -2.184 | -2.650 | -1.243 |
| Net financials | 3.773 | 6.311 | 6.906 | -4.853 | 2.966 | 8.164 | 9.891 | 11.550 | 9.819 | 14.398 | 4.469 |
| Profit before tax | 3.768 | 6.306 | 6.901 | -4.858 | 2.960 | 8.159 | 9.882 | 9.889 | 7.635 | 11.748 | 3.226 |
| Tax | -1 | -36 | -24 | -28 | -22 | -33 | -316 | -960 | -1.283 | -1.381 | -874 |
| Net profit | 3.769 | 6.342 | 6.925 | -4.830 | 2.982 | 8.192 | 10.198 | 10.849 | 8.918 | 13.129 | 4.100 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.439 | 32.027 | 34.487 | 28.784 | 33.676 | 43.709 | 148.731 | 167.663 | 159.765 | 153.093 | 137.018 |
| Equity | 20.606 | 24.027 | 26.347 | 18.169 | 21.479 | 28.772 | 40.280 | 51.542 | 56.469 | 64.614 | 54.741 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 63.000 | 53.000 | 41.932 | 22.500 | 3.000 |
| Short-term debt | 7.833 | 8.000 | 8.140 | 10.615 | 9.250 | 14.937 | 45.451 | 63.121 | 61.364 | 65.979 | 79.277 |
| Total debt | 7.833 | 8.000 | 8.140 | 10.615 | 9.250 | 14.937 | 108.451 | 116.121 | 103.296 | 88.479 | 82.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRISTIAN SVARRER HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Svarrer | Chief Executive Officer | 0 companies |
| Kasper Svarrer | Management | 0 companies |