| Revenue | DKK 5,6M | +558% |
| EBITDA | DKK 5,5M | +658% |
| Net profit | DKK 5,4M | +684% |
| Total assets | DKK 10,6M | +95% |
| Equity | DKK 10,5M | +98% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 533 | 684 | 597 | 539 | 684 | -114 | 909 | 886 | 851 | 5.600 |
| Staff expenses | -115 | -92 | -170 | -166 | -427 | -126 | -409 | -154 | -130 | -140 |
| EBITDA | 418 | 592 | 427 | 373 | 258 | -239 | 500 | 732 | 720 | 5.460 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 418 | 592 | 427 | 373 | 258 | -239 | 500 | 732 | 720 | 5.460 |
| Net financials | -1 | -2 | 598 | 2.096 | -246 | 2.688 | -6 | -1.077 | 157 | 181 |
| Profit before tax | 417 | 590 | 1.025 | 2.469 | 11 | 2.449 | 494 | -345 | 877 | 5.640 |
| Tax | 98 | 132 | 94 | 81 | 56 | -45 | 195 | -74 | 194 | 289 |
| Net profit | 319 | 458 | 930 | 2.388 | -45 | 2.494 | 299 | -271 | 683 | 5.351 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.075 | 1.615 | 2.204 | 4.588 | 4.283 | 5.532 | 5.206 | 4.947 | 5.447 | 10.598 |
| Equity | 926 | 1.323 | 2.150 | 4.432 | 4.279 | 4.948 | 5.137 | 4.752 | 5.317 | 10.546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 292 | 54 | 155 | 3 | 584 | 69 | 196 | 130 | 52 |
| Total debt | 149 | 292 | 54 | 155 | 3 | 584 | 69 | 196 | 130 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|