| Revenue | DKK 2,6M | +10% |
| EBITDA | DKK 164K | +9% |
| Net profit | DKK 25K | -49% |
| Total assets | DKK 2,1M | +26% |
| Equity | DKK 330K | +8% |
| Employees | 18 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 598 | 1.441 | 1.399 | 1.867 | 1.840 | 2.205 | 2.308 | 1.715 | 2.318 | 2.556 |
| Staff expenses | -236 | -1.309 | -1.263 | -1.406 | -1.638 | -1.787 | -2.327 | -1.703 | -2.167 | -2.393 |
| EBITDA | 362 | 132 | 136 | 430 | 203 | 417 | -18 | 11 | 151 | 164 |
| Depreciation & amort. | -96 | -130 | -186 | -218 | -237 | -194 | -106 | -24 | -51 | -46 |
| EBIT | 265 | 2 | -51 | 212 | -34 | 223 | -124 | -13 | 100 | 117 |
| Net financials | -14 | -14 | -12 | -33 | -14 | -20 | -8 | -43 | -30 | -76 |
| Profit before tax | 252 | -12 | -63 | 178 | -48 | 203 | -132 | -56 | 70 | 41 |
| Tax | 64 | 5 | -8 | 62 | -6 | 84 | -58 | -27 | 22 | 16 |
| Net profit | 187 | -17 | -55 | 116 | -42 | 119 | -74 | -28 | 48 | 25 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 693 | 1.431 | 1.182 | 1.289 | 1.798 | 1.775 | 1.107 | 1.751 | 1.649 | 2.085 |
| Equity | 237 | 220 | 165 | 282 | 240 | 359 | 285 | 257 | 305 | 330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 432 | 1.176 | 989 | 987 | 1.557 | 1.400 | 822 | 1.495 | 1.344 | 1.755 |
| Total debt | 432 | 1.176 | 989 | 987 | 1.557 | 1.400 | 822 | 1.495 | 1.344 | 1.755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HåndOm ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Scharbach Bertelsen | Management | 0 companies |