| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | -156% |
| Net profit | DKK -95K | -7% |
| Total assets | DKK 2,3M | +1% |
| Equity | DKK -716K | -15% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -62 | -18 | 4 | -2 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -7 | -18 | 4 | -2 | -7 | -5 | -4 | -2 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -7 | -18 | 4 | -2 | -7 | -5 | -4 | -2 | -6 |
| Net financials | 0 | -63 | -90 | -92 | -95 | -99 | -103 | -107 | -112 | -116 |
| Profit before tax | -2 | -70 | -108 | -88 | -96 | -106 | -108 | -111 | -114 | -122 |
| Tax | 1 | 27 | -24 | -19 | -21 | -23 | -24 | -24 | -25 | -27 |
| Net profit | -3 | -98 | -84 | -69 | -75 | -83 | -84 | -86 | -89 | -95 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 2.195 | 2.220 | 2.182 | 2.203 | 2.219 | 2.242 | 2.266 | 2.292 | 2.319 |
| Equity | 50 | 50 | -135 | -203 | -278 | -361 | -445 | -532 | -621 | -716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2.245 | 2.354 | 2.385 | 2.481 | 2.581 | 2.687 | 2.798 | 2.912 | 3.035 |
| Total debt | 0 | 2.245 | 2.354 | 2.385 | 2.481 | 2.581 | 2.687 | 2.798 | 2.912 | 3.035 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|