| Revenue | DKK -44K | -35% |
| EBITDA | DKK -44K | +35% |
| Net profit | DKK -193K | -114% |
| Total assets | DKK 26M | -3% |
| Equity | DKK 21,3M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 316 | 243 | 356 | 323 | 114 | 2.051 | -57 | -68 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 279 | 316 | 243 | 356 | 323 | 114 | 2.051 | -57 | -68 | -44 |
| Depreciation & amort. | 165 | 171 | -188 | -200 | -200 | -184 | -0 | -0 | -0 | -0 |
| EBIT | 113 | 145 | 56 | 156 | 124 | -70 | 2.051 | -57 | -68 | -44 |
| Net financials | 395 | 248 | -191 | -5.850 | 420 | 1.466 | 1.027 | 2.601 | 1.907 | 221 |
| Profit before tax | 508 | 393 | -135 | -5.694 | 544 | 1.396 | 3.078 | 2.544 | 1.839 | 177 |
| Tax | 222 | 201 | 122 | -8 | -68 | 134 | 617 | 569 | 413 | 370 |
| Net profit | 286 | 192 | -257 | -5.686 | 612 | 1.262 | 2.461 | 1.975 | 1.426 | -193 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.163 | 42.294 | 41.257 | 35.210 | 34.337 | 35.420 | 20.464 | 23.395 | 26.669 | 25.980 |
| Equity | 22.377 | 22.894 | 23.329 | 17.856 | 17.254 | 17.847 | 18.282 | 20.197 | 21.563 | 21.309 |
| Long-term debt | 13.098 | 13.485 | 12.349 | 11.893 | 12.692 | 12.898 | 1.391 | 0 | 0 | 0 |
| Short-term debt | 4.497 | 2.552 | 2.287 | 2.254 | 1.253 | 1.518 | 791 | 3.198 | 5.106 | 4.671 |
| Total debt | 17.594 | 16.037 | 14.636 | 14.147 | 13.945 | 14.416 | 2.182 | 3.198 | 5.106 | 4.671 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|