| Revenue | DKK 1,1M | -82% |
| EBITDA | DKK 34K | +120% |
| Net profit | DKK 5K | +103% |
| Total assets | DKK 387K | -35% |
| Equity | DKK 145K | +3% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.281 | 2.682 | 3.348 | 5.847 | 5.508 | 13.137 | 9.682 | 9.263 | 5.963 | 1.051 |
| Staff expenses | -1.612 | -2.435 | -2.891 | -5.252 | -4.473 | -11.082 | -9.094 | -9.651 | -6.130 | -1.017 |
| EBITDA | -332 | 247 | 457 | 437 | 1.034 | 2.055 | 588 | -387 | -167 | 34 |
| Depreciation & amort. | -195 | -231 | -258 | -257 | -245 | -75 | -50 | -52 | -36 | -7 |
| EBIT | -526 | 16 | 200 | 180 | 790 | 1.980 | 538 | -440 | -203 | 26 |
| Net financials | -9 | -16 | -7 | -1 | -1 | -15 | -11 | -5 | -7 | -15 |
| Profit before tax | -535 | 1 | 192 | 179 | 789 | 1.965 | 527 | -445 | -210 | 12 |
| Tax | -109 | 1 | 47 | 44 | 184 | 455 | 132 | -96 | -46 | 7 |
| Net profit | -426 | -1 | 145 | 135 | 605 | 1.510 | 394 | -349 | -164 | 5 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.233 | 1.474 | 1.402 | 1.501 | 1.953 | 2.757 | 2.100 | 1.198 | 597 | 387 |
| Equity | 871 | 870 | 1.016 | 959 | 1.349 | 859 | 1.253 | 604 | 140 | 145 |
| Long-term debt | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 348 | 289 | 324 | 494 | 604 | 1.899 | 846 | 594 | 457 | 242 |
| Total debt | 348 | 588 | 324 | 494 | 604 | 1.899 | 846 | 594 | 457 | 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KU Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TB Management | Management | 2019 | — | — |
RF Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LiveAid Fælles Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Uno Petersen | Chief Executive Officer | 0 companies |
| Thomas Bøllingtoft Knudsen | Management | 0 companies |
| Rasmus Faurby | Management | 0 companies |
| Søren Faurby | Board of Directors | 0 companies |
| Michael Fynboe | Chairman | 0 companies |
| Søren Skou Bøllingtoft | Board of Directors | 0 companies |
| Tonny Vangsgaard Gravesen | Chairman | 0 companies |