| Revenue | DKK 12,1M | -33% |
| EBITDA | DKK -6,6M | -304% |
| Net profit | DKK -7,9M | -16521% |
| Total assets | DKK 8,2M | -89% |
| Equity | DKK -4,4M | -228% |
| Employees | 41 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -586 | -584 | -436 | 606 | 1.201 | 22.566 | 20.712 | 14.341 | 18.135 | 12.133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -21.079 | -20.403 | -16.332 | -14.908 | -18.700 |
| EBITDA | -586 | -584 | -436 | 606 | 1.201 | 1.487 | 309 | -1.991 | 3.227 | -6.567 |
| Depreciation & amort. | 528 | 541 | -5.148 | -54 | -839 | -307 | -460 | -578 | -1.030 | -168 |
| EBIT | -1.114 | -1.125 | -5.584 | 552 | 362 | 1.180 | -151 | -2.569 | 2.197 | -6.735 |
| Net financials | -232 | -132 | -40 | -55 | -1.328 | -697 | 161 | -527 | -2.149 | -2.823 |
| Profit before tax | -1.347 | -1.256 | -5.623 | 497 | -966 | 483 | 10 | -3.096 | 48 | -9.558 |
| Tax | -0 | -0 | -1.426 | -260 | -213 | 71 | 145 | -527 | -0 | -1.676 |
| Net profit | -1.347 | -1.256 | -4.197 | 757 | -754 | 412 | -135 | -2.569 | 48 | -7.882 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.813 | 16.784 | 18.288 | 48.389 | 50.346 | 50.868 | 51.492 | 73.315 | 75.913 | 8.219 |
| Equity | 11.153 | 9.897 | 5.700 | 6.457 | 5.704 | 6.117 | 5.982 | 3.413 | 3.459 | -4.422 |
| Long-term debt | 6.630 | 0 | 0 | 28.125 | 26.625 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 6.886 | 12.588 | 13.807 | 17.590 | 44.718 | 45.332 | 69.902 | 70.787 | 11.893 |
| Total debt | 6.660 | 6.886 | 12.588 | 41.932 | 44.215 | 44.718 | 45.332 | 69.902 | 70.787 | 11.893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Founder | Founder | 2015 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JO Management | Management | 2015 | — | — |
PJ Management | Management | 2017 | — | — |
KB Management | Management | 2015 | — | — |
JE Founder | Founder | 2015 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Trient AS | Founder | 0 companies |
| Andreas Mikalsen | Chief Executive Officer | 0 companies |
| Johnny Odgaard | Management | 0 companies |
| Per Johnny Bøe | Management | 0 companies |
| Kim Bennedsen | Management | 0 companies |
| Jackon Eiendom AS | Founder | 0 companies |
| Bård Sekkingstad | Chief Executive Officer | 0 companies |
| Bård Sekkingstad | Board of Directors | 0 companies |
| Eirik Ordemann Knappskog | Chairman | 0 companies |
| Frode Blakstad | Chairman | 0 companies |
| Konrad Sekkingstad | Board of Directors | 0 companies |
| Toril Eidesvik | Chairman | 0 companies |
| Even Hopland | Board of Directors | 0 companies |
| Christian Linde Espersen | Board of Directors | 0 companies |
| Ravi Gopal Menon | Board of Directors | 0 companies |
| Andreas Akselsen | Board of Directors | 0 companies |
| Boguslaw Kowalski | Board of Directors | 0 companies |
| Marit Storesund | Board of Directors | 0 companies |
| Monica Nygård Jetmundsen | Board of Directors | 0 companies |
| Utham Kabbalagerepura Swamygowda | Board of Directors | 0 companies |