| Revenue | DKK 44K | +0% |
| EBITDA | DKK 20K | -6% |
| Net profit | DKK 6K | +32% |
| Total assets | DKK 2,1M | +0% |
| Equity | DKK 1,8M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 139 | 88 | 84 | 62 | 82 | 1.309 | 39 | 44 | 45 | 44 |
| Staff expenses | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 124 | 72 | 66 | -11 | 33 | 1.283 | 14 | 24 | 21 | 20 |
| Depreciation & amort. | -18 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 121 | 69 | 63 | -14 | 33 | 1.283 | 14 | 24 | 21 | 20 |
| Net financials | -19 | -28 | -18 | -16 | -59 | -17 | -24 | -18 | -12 | -15 | -12 |
| Profit before tax | 38 | 93 | 51 | 47 | -73 | 17 | 1.258 | -4 | 12 | 6 | 8 |
| Tax | 9 | 21 | 12 | 11 | -14 | 4 | 277 | 2 | 3 | 1 | 2 |
| Net profit | 29 | 72 | 39 | 36 | -59 | 13 | 981 | -6 | 9 | 5 | 6 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.736 | 2.715 | 2.690 | 2.672 | 3.273 | 2.676 | 2.262 | 2.070 | 2.096 | 2.102 | 2.095 |
| Equity | 769 | 740 | 779 | 815 | 756 | 769 | 1.750 | 1.744 | 1.753 | 1.757 | 1.763 |
| Long-term debt | 1.164 | 1.084 | 1.045 | 1.005 | 1.669 | 1.669 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 588 | 675 | 651 | 637 | 648 | 35 | 355 | 169 | 187 | 188 | 174 |
| Total debt | 1.752 | 1.759 | 1.696 | 1.642 | 2.317 | 1.704 | 355 | 169 | 187 | 188 | 174 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|