| Revenue | DKK 1,9M | +7% |
| EBITDA | DKK 3,7M | +4% |
| Net profit | DKK 2,4M | +0% |
| Total assets | DKK 39,6M | +9% |
| Equity | DKK 7,8M | +44% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -13 | 478 | 719 | 930 | 1.234 | 1.501 | 1.537 | 1.770 | 1.895 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -336 | -744 | -891 | -826 | -905 |
| EBITDA | -9 | -13 | 1.491 | 505 | 1.487 | 1.063 | 2.324 | -932 | 3.587 | 3.720 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -13 | 1.491 | 505 | 1.487 | 1.063 | 2.324 | -932 | 3.587 | 3.720 |
| Net financials | 0 | 0 | -307 | -317 | -413 | -623 | -678 | -538 | -557 | -675 |
| Profit before tax | -9 | -13 | 1.184 | 188 | 1.074 | 440 | 1.645 | -1.470 | 3.031 | 3.044 |
| Tax | -0 | -0 | 258 | 41 | 240 | 99 | 363 | -323 | 668 | 670 |
| Net profit | -9 | -13 | 925 | 147 | 834 | 341 | 1.282 | -1.147 | 2.363 | 2.374 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 493 | 709 | 12.720 | 13.879 | 25.096 | 30.056 | 31.632 | 33.521 | 36.455 | 39.610 |
| Equity | 491 | 678 | 1.603 | 1.750 | 2.584 | 2.924 | 4.207 | 3.059 | 5.422 | 7.796 |
| Long-term debt | 0 | 0 | 10.604 | 11.594 | 21.466 | 26.037 | 26.238 | 29.286 | 29.030 | 28.874 |
| Short-term debt | 3 | 31 | 290 | 359 | 743 | 754 | 503 | 838 | 1.084 | 1.421 |
| Total debt | 3 | 31 | 10.893 | 11.953 | 22.209 | 26.792 | 26.741 | 30.124 | 30.114 | 30.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
GE | Board of Directors | 2015 | — | — |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENGBO INVEST ApS | Company | 50.0% | 50.0% | 2021 |
K PEDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
ØSG INVEST A/S | Company | 15.0% | 15.0% | 2017 |
Ditlev Finans ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Peter Ditlevsen | Chief Executive Officer | 0 companies |
| Lars Jacob Engbo | Chief Executive Officer | 0 companies |
| Karsten Pedersen | Chairman | 0 companies |
| Gert Eg | Board of Directors | 0 companies |
| Hans Jørn Jørgensen | Board of Directors | 0 companies |