| Revenue | DKK -15K | +1116% |
| EBITDA | DKK -15K | -1116% |
| Net profit | DKK 54 | +104% |
| Total assets | DKK 0 | — |
| Equity | DKK -16K | +0% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 157 | -917 | -17 | -17 | 0 | 404 | -1 | -15 |
| Staff expenses | -17 | -158 | -454 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -1 | -1.371 | -18 | -17 | 0 | 404 | -1 | -15 |
| Depreciation & amort. | -109 | -218 | -724 | -37 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -139 | -218 | -2.096 | -56 | -17 | 0 | 404 | -1 | -15 |
| Net financials | -30 | -73 | -101 | -101 | -36 | -1 | -0 | -0 | 1 |
| Profit before tax | -169 | -291 | -2.196 | -157 | -53 | -1 | 404 | -1 | -14 |
| Tax | -36 | -64 | 100 | -0 | -198 | -352 | 14 | -0 | -14 |
| Net profit | -133 | -228 | -2.296 | -157 | 145 | 351 | 390 | -1 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.902 | 1.484 | 58 | 0 | 198 | 352 | 0 | 0 | 0 |
| Equity | 17 | -211 | -2.507 | -2.664 | -2.519 | -2.168 | -14 | -16 | -16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.885 | 1.694 | 2.565 | 2.664 | 2.717 | 2.520 | 15 | 16 | 16 |
| Total debt | 1.885 | 1.694 | 2.565 | 2.664 | 2.717 | 2.520 | 15 | 16 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2017 | — | — |
JC Management | Management | 2018 | — | — |
HR Management | Management | 2015 | — | — |
TT Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stoltze Holding ApS | Company | 5.0% | 5.0% | 2015 |
BWR Invest ApS | Company | 100.0% | 100.0% | 2015 |
Holdingselskabet af 26. juni 2015 ApS | Company | 100.0% | 100.0% | 2015 |
Venture Group Holding ApS | Company | 5.0% | 5.0% | 2015 |
GUVIRA HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Rasmussen | Management | 0 companies |
| Julie Cecilie Brandt Dam | Management | 0 companies |
| Hans-Christian Richter | Management | 0 companies |
| Thomas Torben Dam | Management | 0 companies |
| Lars Stoltze | Chairman | 0 companies |
| Thomas Bøge | Board of Directors | 0 companies |
| Rasmus Vejbæk-Zerr | Board of Directors | 0 companies |