| Revenue | DKK 2,4M | +0% |
| EBITDA | DKK -5 | -156% |
| Net profit | DKK 0 | — |
| Total assets | DKK 3,6M | +5% |
| Equity | DKK 525K | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.464 | 3.499 | 3.597 | 4.973 | 5.329 | 5.178 | 5.107 | 2.432 | 2.363 | 2.352 |
| Staff expenses | -1.464 | -3.496 | -3.589 | -4.966 | -5.276 | -5.114 | -4.960 | -2.412 | -2.363 | -2.352 |
| EBITDA | -0 | 2 | 8 | 8 | 53 | 64 | 147 | 20 | 0 | -0 |
| Depreciation & amort. | -0 | -3 | -8 | -8 | -50 | -50 | -133 | -0 | -0 | -0 |
| EBIT | -0 | -0 | 0 | 0 | 3 | 13 | 14 | 20 | 0 | -0 |
| Net financials | 0 | 0 | -0 | 0 | -3 | -13 | -14 | -20 | -0 | 0 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.741 | 2.182 | 2.371 | 4.303 | 4.147 | 5.137 | 4.806 | 4.054 | 3.385 | 3.554 |
| Equity | 525 | 525 | 525 | 525 | 525 | 525 | 525 | 525 | 525 | 525 |
| Long-term debt | 0 | 0 | 14 | 26 | 0 | 53 | 53 | 0 | 0 | 0 |
| Short-term debt | 1.216 | 1.657 | 1.832 | 3.752 | 3.622 | 4.559 | 4.228 | 3.529 | 2.860 | 3.029 |
| Total debt | 1.216 | 1.657 | 1.846 | 3.778 | 3.622 | 4.612 | 4.281 | 3.529 | 2.860 | 3.029 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|