| Revenue | DKK 831K | +3% |
| EBITDA | DKK 144K | -36% |
| Net profit | DKK 100K | -37% |
| Total assets | DKK 391K | -29% |
| Equity | DKK 151K | -52% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.576 | 1.489 | 817 | 851 | 727 | 318 | 661 | 680 | 810 | 831 |
| Staff expenses | -1.501 | -946 | -973 | -892 | -544 | -556 | -533 | -582 | -586 | -687 |
| EBITDA | 76 | 542 | -157 | -51 | 182 | -238 | 128 | 80 | 224 | 144 |
| Depreciation & amort. | -15 | -10 | -10 | -6 | -0 | -0 | -0 | -19 | -16 | -16 |
| EBIT | 61 | 532 | -167 | -56 | 182 | -238 | 128 | 62 | 208 | 128 |
| Net financials | -0 | -0 | -4 | -2 | -1 | -4 | -3 | 32 | -1 | 1 |
| Profit before tax | 61 | 532 | -171 | -59 | 182 | -242 | 125 | 93 | 207 | 128 |
| Tax | 15 | 117 | -54 | -13 | 40 | -53 | 28 | 22 | 47 | 28 |
| Net profit | 46 | 415 | -117 | -46 | 142 | -189 | 97 | 71 | 160 | 100 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 1.139 | 681 | 647 | 703 | 554 | 406 | 434 | 552 | 391 |
| Equity | 153 | 567 | 231 | 185 | 326 | 67 | 165 | 236 | 316 | 151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 345 | 570 | 450 | 462 | 377 | 487 | 241 | 198 | 236 | 240 |
| Total debt | 345 | 570 | 450 | 462 | 377 | 487 | 241 | 198 | 236 | 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2015 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hebogaard Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mick Gauger | Management | 0 companies |
| Thomas Bo Hansen | Chief Executive Officer | 0 companies |