| Revenue | DKK -139K | +6% |
| EBITDA | DKK -139K | -6% |
| Net profit | DKK 7,4M | +125% |
| Total assets | DKK 54,8M | +14% |
| Equity | DKK 52,9M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 20 | 20 | 30 | 0 | 0 | 0 | 0 | -213 | -175 | -117 | -143 | -130 | -139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -0 | -0 | -0 |
| EBITDA | -59 | -59 | -68 | -48 | -237 | -223 | 549 | -305 | -213 | -175 | -192 | -143 | -130 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -59 | -68 | -48 | -237 | -223 | 549 | -305 | -213 | -175 | -192 | -143 | -130 | -139 |
| Net financials | 2.580 | 2.784 | 3.208 | 5.840 | 4.880 | 4.343 | -2.914 | 3.980 | 7.039 | 9.709 | -2.041 | 7.579 | 4.386 | 9.644 |
| Profit before tax | 2.520 | 2.725 | 3.140 | 5.791 | 4.643 | 4.120 | -2.365 | 3.675 | 6.827 | 9.534 | -2.233 | 7.436 | 4.255 | 9.505 |
| Tax | 641 | 681 | 753 | 285 | 587 | 496 | -744 | 604 | 1.219 | 2.021 | -482 | 1.630 | 976 | 2.116 |
| Net profit | 1.880 | 2.044 | 2.387 | 5.506 | 4.057 | 3.624 | -1.621 | 3.071 | 5.608 | 7.512 | -1.751 | 5.794 | 3.279 | 7.389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.163 | 14.785 | 17.395 | 23.053 | 28.450 | 29.226 | 26.363 | 29.394 | 35.546 | 43.035 | 41.384 | 46.482 | 47.965 | 54.782 |
| Equity | 10.991 | 12.834 | 15.022 | 20.328 | 24.385 | 27.909 | 26.189 | 29.259 | 34.667 | 41.680 | 39.428 | 44.722 | 46.502 | 52.891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.173 | 1.607 | 1.895 | 2.563 | 3.915 | 1.168 | 175 | 135 | 879 | 1.355 | 1.956 | 1.760 | 1.463 | 1.892 |
| Total debt | 2.173 | 1.607 | 1.895 | 2.563 | 3.915 | 1.168 | 175 | 135 | 879 | 1.355 | 1.956 | 1.760 | 1.463 | 1.892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1971 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Christian Sørensen | Audit | 0 companies |
| Niels Skovgaard Møller | Board of Directors | 0 companies |
| Mads Cordsen Ravn | Board of Directors | 0 companies |
| Jette Ravn | Board of Directors | 0 companies |
| Morten Ravn | Board of Directors | 0 companies |