| Revenue | DKK 50K | +0% |
| EBITDA | DKK 45K | +1% |
| Net profit | DKK -3K | +88% |
| Total assets | DKK 360K | -15% |
| Equity | DKK 345K | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 0 | 8 | 104 | 84 | 105 | 104 | 104 | 50 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 0 | 8 | 102 | 72 | 88 | 94 | 86 | 45 | 45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 0 | 8 | 102 | 72 | 88 | 94 | 86 | 45 | 45 |
| Net financials | 12 | -55 | -76 | -3 | -3 | -5 | 22 | 143 | -71 | -44 |
| Profit before tax | 12 | -55 | -68 | 98 | 68 | 82 | 116 | 229 | -26 | 2 |
| Tax | -0 | -0 | 2 | 21 | 15 | 19 | 29 | 19 | 3 | 5 |
| Net profit | 12 | -55 | -69 | 77 | 53 | 63 | 87 | 210 | -29 | -3 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 6 | 26 | 114 | 74 | 153 | 229 | 455 | 422 | 360 |
| Equity | 12 | -43 | -113 | -36 | 18 | 81 | 167 | 378 | 349 | 345 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 49 | 136 | 150 | 57 | 72 | 61 | 77 | 73 | 15 |
| Total debt | 49 | 49 | 138 | 150 | 57 | 72 | 61 | 77 | 73 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|