| Revenue | DKK 805K | -11% |
| EBITDA | DKK 422K | -22% |
| Net profit | DKK -72K | -784% |
| Total assets | DKK 15M | -1% |
| Equity | DKK 4,4M | -2% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 460 | 537 | 635 | 493 | 491 | 869 | 695 | 909 | 805 |
| Staff expenses | -0 | -185 | -447 | -422 | -388 | -376 | -368 | -366 | -383 |
| EBITDA | 460 | 351 | 188 | 71 | 75 | 281 | 327 | 544 | 422 |
| Depreciation & amort. | -262 | -273 | -219 | -260 | -282 | -219 | -172 | -182 | -170 |
| EBIT | 199 | 79 | -31 | -189 | -208 | 62 | 155 | 361 | 251 |
| Net financials | -131 | -51 | -45 | -59 | -68 | -56 | -52 | -301 | -298 |
| Profit before tax | 68 | 28 | -76 | -248 | -275 | 6 | 103 | 61 | -46 |
| Tax | 62 | 51 | 15 | -16 | -10 | 35 | 56 | 50 | 26 |
| Net profit | 6 | -23 | -91 | -232 | -266 | -29 | 47 | 11 | -72 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.788 | 13.228 | 17.365 | 17.155 | 16.786 | 15.638 | 15.203 | 15.115 | 14.957 |
| Equity | 5.006 | 4.983 | 4.892 | 4.660 | 4.394 | 4.365 | 4.412 | 4.423 | 4.350 |
| Long-term debt | 7.305 | 8.012 | 11.830 | 12.247 | 11.805 | 11.020 | 10.670 | 10.555 | 10.422 |
| Short-term debt | 2.470 | 226 | 638 | 248 | 587 | 253 | 120 | 138 | 184 |
| Total debt | 9.775 | 8.238 | 12.468 | 12.496 | 12.392 | 11.273 | 10.791 | 10.693 | 10.606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLMENE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 66.7% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Krag Mortensen | Management | 0 companies |
| Line Krag Mortensen | Board of Directors | 0 companies |