| Revenue | DKK 935K | -32% |
| EBITDA | DKK -190K | -129% |
| Net profit | DKK -236K | -148% |
| Total assets | DKK 2M | -2% |
| Equity | DKK 175K | -57% |
| Employees | 2 | — |
| Item | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.123 | 2.651 | 1.206 | 528 | 676 | 720 | 1.230 | 1.377 | 935 |
| Staff expenses | -915 | -1.084 | -844 | -782 | -564 | -613 | -777 | -714 | -1.125 |
| EBITDA | 1.208 | 1.567 | -41 | -253 | 112 | 108 | 453 | 663 | -190 |
| Depreciation & amort. | -0 | -0 | -48 | -129 | -146 | -136 | -0 | -21 | -42 |
| EBIT | 1.208 | 1.567 | -89 | -382 | -33 | -29 | 453 | 642 | -232 |
| Net financials | 10 | 65 | 19 | -166 | 59 | -217 | -4 | -13 | -25 |
| Profit before tax | 1.218 | 1.632 | -70 | -548 | 26 | -246 | 449 | 635 | -237 |
| Tax | 268 | 345 | -17 | 4 | 6 | 45 | 102 | 145 | -1 |
| Net profit | 951 | 1.287 | -53 | -552 | 20 | -291 | 346 | 491 | -236 |
| Item | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.583 | 2.117 | 1.866 | 1.203 | 1.583 | 1.379 | 1.722 | 2.029 | 1.994 |
| Equity | 1.001 | 1.071 | 1.017 | -154 | -134 | -425 | -79 | 412 | 175 |
| Long-term debt | 0 | 345 | 0 | 0 | 0 | 0 | 93 | 124 | 217 |
| Short-term debt | 582 | 702 | 849 | 1.357 | 1.717 | 1.804 | 1.708 | 1.492 | 1.602 |
| Total debt | 582 | 1.047 | 849 | 1.357 | 1.717 | 1.804 | 1.801 | 1.616 | 1.819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADS ARMGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Peter Armgaard | Management | 0 companies |