| Revenue | DKK -2,1M | -4% |
| EBITDA | DKK -2,1M | +4% |
| Net profit | DKK -1,9M | +5% |
| Total assets | DKK 24,4M | -12% |
| Equity | DKK 22,9M | -12% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 874 | 1.320 | 4.667 | 2.130 | 2.260 | 3.787 | 2.436 | -2.203 | -2.125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | 721 | 1.320 | 4.667 | 2.130 | 2.260 | 3.787 | 2.436 | -2.203 | -2.125 |
| Depreciation & amort. | -4 | -9 | -9 | -9 | -9 | -9 | -9 | -4 | -0 | -0 |
| EBIT | -31 | 713 | 1.311 | 4.658 | 2.121 | 2.251 | 3.778 | 2.432 | -2.203 | -2.125 |
| Net financials | 0 | -0 | -7 | -11 | -10 | -67 | -41 | -109 | -56 | -20 |
| Profit before tax | -31 | 713 | 1.304 | 4.653 | 2.112 | 2.184 | 3.737 | 2.323 | -2.259 | -2.145 |
| Tax | 13 | 138 | 258 | 781 | 377 | 404 | 641 | 430 | -302 | -289 |
| Net profit | -44 | 574 | 1.046 | 3.872 | 1.735 | 1.780 | 3.096 | 1.893 | -1.957 | -1.856 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.080 | 10.781 | 20.452 | 26.251 | 27.017 | 30.144 | 32.389 | 33.365 | 27.777 | 24.370 |
| Equity | 10.016 | 10.590 | 19.986 | 23.858 | 25.593 | 26.373 | 28.469 | 29.162 | 26.005 | 22.949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 187 | 376 | 2.084 | 394 | 2.450 | 2.219 | 2.502 | 306 | 120 |
| Total debt | 65 | 187 | 376 | 2.084 | 394 | 2.450 | 2.219 | 2.502 | 306 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2021 | |
KAPIVEST ApS | Company | 10.0% | 10.0% | 2020 |
KUNTERAS INVEST ApS | Company | 10.0% | 10.0% | 2025 |
Gadlet ApS | Company | 10.0% | 10.0% | 2015 |
ABUNDANCE ApS | Company | 10.0% | 10.0% | 2020 |
LMA CAPITAL ApS | Company | 10.0% | 10.0% | 2015 |
GLUMSØ INVEST ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2017 | |
VERNER KRISTIANSEN HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
DANSK INVESTERINGSFOND | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Kassow Feldt | Management | 0 companies |
| Verner Kristiansen | Board of Directors | 0 companies |
| Søren Warburg Nielsen | Chairman | 0 companies |
| Carsten Skov-Aggerholm | Board of Directors | 0 companies |
| Jens Tange Møllmann | Board of Directors | 0 companies |
| Knud Erik Keller Pedersen | Board of Directors | 0 companies |
| Michael Thatt | Chairman | 0 companies |
| Carsten Lykke | Board of Directors | 0 companies |
| Jørgen Kunter Pedersen | Chairman | 0 companies |
| Klaus Holgaard Rasmussen | Board of Directors | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |