| Revenue | DKK 2,4M | +26% |
| EBITDA | DKK 2,4M | +26% |
| Net profit | DKK 581K | +179% |
| Total assets | DKK 18,1M | +7% |
| Equity | DKK 1,8M | +48% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152 | 546 | 1.246 | 864 | 926 | 916 | 1.929 | 1.803 | 1.931 | 2.441 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 152 | 546 | 1.246 | 864 | 926 | 916 | 1.929 | 1.743 | 1.931 | 2.441 |
| Depreciation & amort. | -44 | -205 | -489 | -525 | -584 | -719 | -826 | -888 | -906 | -943 |
| EBIT | 108 | 342 | 757 | 339 | 342 | 196 | 1.103 | 855 | 1.024 | 1.498 |
| Net financials | -113 | -237 | -414 | -304 | -309 | -549 | -449 | -468 | -755 | -753 |
| Profit before tax | -5 | 104 | 343 | 35 | 34 | -353 | 654 | 387 | 270 | 745 |
| Tax | 0 | 23 | 71 | 8 | 3 | -78 | 144 | 85 | 61 | 163 |
| Net profit | -5 | 81 | 272 | 27 | 31 | -275 | 510 | 302 | 209 | 581 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.638 | 5.659 | 12.648 | 12.359 | 12.524 | 16.999 | 17.051 | 16.762 | 16.932 | 18.119 |
| Equity | 45 | 126 | 398 | 425 | 456 | 180 | 691 | 993 | 1.202 | 1.783 |
| Long-term debt | 1.219 | 3.063 | 9.434 | 9.051 | 8.630 | 11.926 | 11.296 | 10.717 | 10.232 | 9.546 |
| Short-term debt | 1.375 | 2.470 | 2.789 | 2.849 | 3.321 | 4.804 | 4.964 | 4.982 | 5.435 | 6.754 |
| Total debt | 2.594 | 5.533 | 12.223 | 11.900 | 11.950 | 16.730 | 16.260 | 15.699 | 15.667 | 16.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alex Poulsen Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Poulsen | Management | 0 companies |