| Revenue | DKK 4,7M | +133% |
| EBITDA | DKK 2,8M | +117% |
| Net profit | DKK 2,2M | +116% |
| Total assets | DKK 5,6M | +89% |
| Equity | DKK 4M | +111% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 25 | 63 | 148 | 24 | 454 | 886 | 867 | 2.007 | 4.672 |
| Staff expenses | -0 | -0 | -103 | -112 | -0 | -125 | -431 | -474 | -711 | -1.864 |
| EBITDA | 35 | 25 | -40 | 36 | 24 | 330 | 455 | 393 | 1.297 | 2.808 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 25 | -40 | 36 | 24 | 330 | 455 | 393 | 1.297 | 2.808 |
| Net financials | 84 | -114 | 0 | 0 | 0 | -1 | -5 | -36 | -9 | -25 |
| Profit before tax | 119 | -89 | -40 | 36 | 24 | 328 | 450 | 357 | 1.288 | 2.783 |
| Tax | 9 | 0 | -0 | -1 | 5 | 83 | 112 | 81 | 286 | 613 |
| Net profit | 110 | -89 | -40 | 37 | 18 | 246 | 339 | 275 | 1.002 | 2.169 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 85 | 39 | 78 | 95 | 546 | 1.066 | 1.420 | 2.995 | 5.648 |
| Equity | 160 | 71 | 31 | 68 | 86 | 332 | 671 | 946 | 1.887 | 3.989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 14 | 8 | 10 | 9 | 214 | 395 | 463 | 1.108 | 1.659 |
| Total debt | 42 | 14 | 8 | 10 | 9 | 214 | 395 | 463 | 1.108 | 1.659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maibritt Flycht Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Maibritt Flycht | Chief Executive Officer | 0 companies |