| Revenue | DKK -385K | +3% |
| EBITDA | DKK -385K | -3% |
| Net profit | DKK -523K | -5% |
| Total assets | DKK 482K | -24% |
| Equity | DKK -1,2M | -82% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Revenue | — | -467 | -374 | -385 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -92 | -467 | -374 | -385 |
| Depreciation & amort. | -0 | -52 | -88 | -88 |
| EBIT | -92 | -520 | -462 | -473 |
| Net financials | 0 | -27 | -37 | -50 |
| Profit before tax | -92 | -546 | -499 | -523 |
| Tax | -18 | 18 | -0 | -0 |
| Net profit | -74 | -564 | -499 | -523 |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Total assets | 228 | 882 | 639 | 482 |
| Equity | 126 | -138 | -637 | -1.160 |
| Long-term debt | 0 | 0 | 0 | 1.161 |
| Short-term debt | 102 | 1.020 | 1.276 | 482 |
| Total debt | 102 | 1.020 | 1.276 | 1.642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2017 | — | — |
RB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FONDEN AF 12.12.2005 | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Henrik Hansen | Management | 0 companies |
| Rune Bille | Management | 0 companies |
| Allan Hansen | Board of Directors | 0 companies |
| Bo Andersen | Board of Directors | 0 companies |
| Jørgen Nielsen Dahl | Board of Directors | 0 companies |
| Christian Andersen | Board of Directors | 0 companies |
| Annette Poulsen | Chairman | 0 companies |
| Max Ravn Nielsen | Chairman | 0 companies |
| Jørgen Stein Nielsen | Board of Directors | 0 companies |
| Stig Haack Pedersen | Board of Directors | 0 companies |
| Gitte Engholm Jørgensen | Board of Directors | 0 companies |
| Charlotte Falslund Grønnegaard | Board of Directors | 0 companies |