| Revenue | DKK 7,3M | -37% |
| EBITDA | DKK 439K | +2% |
| Net profit | DKK -4M | -14637% |
| Total assets | DKK 14,7M | -28% |
| Equity | DKK 13,5M | -23% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Revenue | 18.591 | 16.643 | 11.573 | 7.289 |
| Staff expenses | -12.428 | -7.845 | -5.065 | -4.338 |
| EBITDA | 1.160 | 2.914 | 430 | 439 |
| Depreciation & amort. | -789 | -774 | -718 | -4.085 |
| EBIT | 371 | 2.141 | -288 | -3.645 |
| Net financials | -1 | 78 | 323 | -508 |
| Profit before tax | 369 | 2.218 | 35 | -4.154 |
| Tax | 95 | 495 | 7 | -161 |
| Net profit | 275 | 1.723 | 27 | -3.993 |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Total assets | 11.980 | 20.846 | 20.445 | 14.711 |
| Equity | 8.152 | 17.479 | 17.506 | 13.513 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3.768 | 3.274 | 2.764 | 1.198 |
| Total debt | 3.768 | 3.274 | 2.764 | 1.198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2019 | — | — |
BK Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
PGA Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Habo | Management | 0 companies |
| Bent Kemplar | Unofficial title | 0 companies |
| Malin Victoria Frenning | Board of Directors | 0 companies |
| Eva Elisabet Viktoria Forslin | Chairman | 0 companies |
| Jacob Emil Kristofer Landén | Board of Directors | 0 companies |
| Mats Uno Påhlsson | Chairman | 0 companies |
| Per Seidelin | Board of Directors | 0 companies |
| Niklas Hvidtfeldt Garborg | Chairman | 0 companies |
| Pia Fogh Garborg | Board of Directors | 0 companies |
| Thomas Duedahl | Board of Directors | 0 companies |
| Anders Landsig Møller Bertelsen | Board of Directors | 0 companies |