| Revenue | DKK 4,9M | -46% |
| EBITDA | DKK 4,9M | -46% |
| Net profit | DKK 2,3M | -58% |
| Total assets | DKK 21,6M | +9% |
| Equity | DKK 8,2M | +39% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.515 | 2.211 | 1.226 | 3.429 | 3.755 | 143 | -86 | 9.011 | 4.881 |
| Staff expenses | -3.443 | -1.384 | -1.390 | -2.134 | -3.753 | -32 | -0 | -0 | -0 |
| EBITDA | 1.072 | 827 | -164 | 1.295 | 3 | 111 | -86 | 9.011 | 4.881 |
| Depreciation & amort. | -56 | -60 | -60 | -76 | -76 | -28 | -12 | -1.086 | -1.190 |
| EBIT | 1.016 | 767 | -224 | 1.220 | -73 | 83 | -99 | 7.925 | 3.691 |
| Net financials | -7 | -12 | -105 | -107 | -95 | -49 | -62 | -848 | -729 |
| Profit before tax | 1.009 | 755 | -329 | 1.113 | -169 | 34 | -161 | 7.077 | 2.962 |
| Tax | 226 | 167 | -64 | 245 | 4 | -27 | -30 | 1.557 | 667 |
| Net profit | 784 | 588 | -265 | 867 | -173 | 61 | -130 | 5.520 | 2.295 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.951 | 3.898 | 3.488 | 5.569 | 5.642 | 4.720 | 16.392 | 19.831 | 21.578 |
| Equity | 1.284 | 1.871 | 235 | 1.102 | 407 | 468 | 337 | 5.858 | 8.153 |
| Long-term debt | 0 | 0 | 0 | 243 | 489 | 242 | 248 | 4.515 | 2.053 |
| Short-term debt | 665 | 2.026 | 3.253 | 4.223 | 4.709 | 4.010 | 15.807 | 8.514 | 10.312 |
| Total debt | 665 | 2.026 | 3.253 | 4.466 | 5.198 | 4.252 | 16.054 | 13.028 | 12.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEHS Holding ApS | Company | 100.0% | 100.0% | 2023 |
TVELLE HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sand Garde Sørensen | Chief Executive Officer | 0 companies |
| Jens Jørgen Skytte | Chairman | 0 companies |
| Ole Elleskov Christensen | Board of Directors | 0 companies |
| Morten Elleskov | Board of Directors | 0 companies |