| Revenue | DKK 1,7M | -40% |
| EBITDA | DKK 234K | -79% |
| Net profit | DKK 117K | -85% |
| Total assets | DKK 2M | -22% |
| Equity | DKK 566K | -53% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 757 | 1.547 | 1.723 | 1.413 | 1.785 | 333 | 3.185 | 2.888 | 1.726 |
| Staff expenses | -740 | -1.116 | -1.438 | -1.310 | -0 | -1.311 | -2.075 | -1.788 | -1.492 |
| EBITDA | 17 | 432 | 285 | 103 | 201 | -978 | 1.109 | 1.101 | 234 |
| Depreciation & amort. | -36 | -38 | -42 | -42 | -0 | -97 | -118 | -76 | -76 |
| EBIT | -19 | 394 | 244 | 61 | 201 | -1.075 | 991 | 1.024 | 158 |
| Net financials | -5 | -9 | -2 | -11 | -15 | -18 | 11 | -15 | 4 |
| Profit before tax | -25 | 386 | 241 | 113 | 183 | -1.093 | 1.002 | 1.009 | 161 |
| Tax | -4 | 89 | 58 | 31 | 43 | -237 | 204 | 224 | 44 |
| Net profit | -21 | 297 | 183 | 81 | 143 | -855 | 798 | 786 | 117 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 393 | 828 | 1.115 | 1.451 | 1.464 | 1.446 | 3.139 | 2.624 | 2.046 |
| Equity | 206 | 503 | 686 | 768 | 910 | 215 | 1.013 | 1.199 | 566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 284 | 396 | 683 | 553 | 1.231 | 2.126 | 1.415 | 1.469 |
| Total debt | 138 | 284 | 396 | 683 | 553 | 1.231 | 2.126 | 1.415 | 1.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRONTMEDIA ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 66.7% | 66.7% | 2015 | |
AmMv Holding ApS | Company | 33.3% | 33.3% | 2020 |
D. WALL HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
Byskou Holding IVS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| David Fredrik Langberg Wall | Management | 0 companies |