| Revenue | DKK 2,7M | +202% |
| EBITDA | DKK 330K | +164% |
| Net profit | DKK 255K | +163% |
| Total assets | DKK 1,1M | +54% |
| Equity | DKK 190K | +389% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.097 | 3.375 | 5.803 | 2.519 | 2.954 | 1.986 | 3.755 | 2.240 | 887 | 2.681 |
| Staff expenses | -2.245 | -2.000 | -1.547 | -1.420 | -869 | -813 | -869 | -877 | -912 | -966 |
| EBITDA | 42 | -625 | 196 | -164 | 458 | 198 | 602 | 205 | -518 | 330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | -625 | 196 | -164 | 458 | 198 | 602 | 205 | -518 | 330 |
| Net financials | -12 | -10 | -14 | -12 | -21 | -16 | -11 | -5 | -1 | -3 |
| Profit before tax | 31 | -636 | 182 | -176 | 437 | 182 | 591 | 200 | -519 | 327 |
| Tax | 7 | -140 | 40 | -39 | 96 | 40 | 131 | 45 | -114 | 72 |
| Net profit | 23 | -496 | 142 | -137 | 340 | 142 | 460 | 154 | -404 | 255 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.569 | 1.248 | 1.415 | 2.890 | 1.882 | 1.531 | 2.250 | 1.112 | 727 | 1.121 |
| Equity | 73 | -422 | -281 | -418 | -77 | 65 | 525 | 449 | -66 | 190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.496 | 1.670 | 1.696 | 3.307 | 1.959 | 1.467 | 1.726 | 663 | 793 | 472 |
| Total debt | 1.496 | 1.670 | 1.696 | 3.307 | 1.959 | 1.467 | 1.726 | 663 | 793 | 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Operate Gruppen A/S | Company | 50.0% | 50.0% | 2015 |
BSK holding 2015 ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Søby Kristensen | Chief Executive Officer | 0 companies |
| Per Hvithamar Rystrøm | Board of Directors | 0 companies |
| John Pedersen | Chairman | 0 companies |