| Revenue | DKK -16K | -60% |
| EBITDA | DKK -16K | +60% |
| Net profit | DKK -12K | +68% |
| Total assets | DKK 215K | -3% |
| Equity | DKK 27K | -30% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 71 | -21 | 70 | -29 | 82 | 378 | -69 | -42 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | 71 | -21 | 70 | -29 | 82 | 378 | -69 | -42 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | 71 | -21 | 70 | -29 | 82 | 378 | -69 | -42 | -16 |
| Net financials | -6 | -2 | -2 | -1 | 22 | -5 | -18 | 11 | -4 | 2 |
| Profit before tax | 60 | 69 | -23 | 69 | -6 | 77 | 361 | -58 | -46 | -15 |
| Tax | 15 | 15 | -5 | 15 | -0 | 18 | 79 | -12 | -10 | -3 |
| Net profit | 45 | 54 | -18 | 54 | -6 | 59 | 281 | -46 | -36 | -12 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 224 | 173 | 207 | 142 | 140 | 541 | 302 | 221 | 215 |
| Equity | 95 | 149 | 131 | 185 | 79 | 38 | 320 | 174 | 38 | 27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 75 | 41 | 22 | 63 | 102 | 221 | 128 | 182 | 188 |
| Total debt | 74 | 75 | 41 | 22 | 63 | 102 | 221 | 128 | 182 | 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Holstein Gjærup | Management | 0 companies |