| Revenue | DKK 0 | — |
| EBITDA | DKK 1,4M | -16% |
| Net profit | DKK 543K | -53% |
| Total assets | DKK 4,1M | -15% |
| Equity | DKK 3,2M | -27% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 1.931 | 0 | 2.578 | 0 |
| Staff expenses | -978 | -892 | -894 | -949 | -911 |
| EBITDA | 917 | 1.039 | 1.057 | 1.629 | 1.372 |
| Depreciation & amort. | -541 | -590 | -611 | -498 | -892 |
| EBIT | 375 | 448 | 446 | 1.131 | 480 |
| Net financials | -119 | -12 | -68 | 27 | 16 |
| Profit before tax | 256 | 436 | 378 | 1.158 | 496 |
| Tax | 1 | 1 | 1 | 1 | -47 |
| Net profit | 254 | 435 | 377 | 1.157 | 543 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.624 | 4.523 | 4.098 | 4.793 | 4.054 |
| Equity | 2.488 | 2.899 | 3.270 | 4.434 | 3.240 |
| Long-term debt | 1.025 | 1 | 110 | 81 | 49 |
| Short-term debt | 1.111 | 1.623 | 718 | 278 | 765 |
| Total debt | 2.136 | 1.624 | 828 | 359 | 814 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Management | Management | 2026 |
| Former (2) | ||
JO Management | Management | 2015 – 2026 |
HH Management | Management | 2015 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eghøj | Management | 0 companies |
| Jørgen Olesen | Management | 0 companies |
| Henrik Holst Pedersen | Management | 0 companies |