| Revenue | DKK -37K | -258% |
| EBITDA | DKK -352K | -89% |
| Net profit | DKK -355K | -51% |
| Total assets | DKK 4,1M | +2% |
| Equity | DKK 1,2M | -26% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | — | -5 | -5 | -11 | 3 | 42 | 14 | 24 | -37 |
| Staff expenses | -0 | -0 | -3 | -2 | -120 | -122 | -462 | -363 | -210 | -315 |
| EBITDA | -11 | -5 | -7 | -7 | -131 | -119 | -421 | -349 | -186 | -352 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -5 | -7 | -7 | -131 | -119 | -421 | -349 | -186 | -352 |
| Net financials | -10 | -8 | -11 | -11 | 1.171 | 1.891 | -54 | -74 | -114 | -102 |
| Profit before tax | -21 | -13 | -18 | -18 | 1.039 | 1.771 | -474 | -423 | -301 | -455 |
| Tax | -0 | -6 | -4 | -4 | -30 | -31 | -104 | -93 | -66 | -100 |
| Net profit | -21 | -7 | -14 | -14 | 1.069 | 1.802 | -370 | -330 | -235 | -355 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 370 | 551 | 555 | 559 | 1.085 | 3.777 | 3.868 | 3.961 | 4.027 | 4.127 |
| Equity | 29 | 22 | 8 | -6 | 1.008 | 2.754 | 2.327 | 1.938 | 1.642 | 1.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 341 | 529 | 547 | 564 | 77 | 1.023 | 1.541 | 2.023 | 2.385 | 2.907 |
| Total debt | 341 | 529 | 547 | 564 | 77 | 1.023 | 1.541 | 2.023 | 2.385 | 2.907 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|