| Revenue | DKK 19M | -7% |
| EBITDA | DKK 14M | +12% |
| Net profit | DKK 13,2M | +230% |
| Total assets | DKK 398,1M | +1% |
| Equity | DKK 370,7M | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 535 | 3.670 | 3.942 | 2.887 | 21.099 | 21.294 | 18.074 | 18.482 | 19.800 | 20.566 | 19.029 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35.809 | 13.602 | 18.037 | -2.845 | 24.492 | 16.093 | 9.179 | 11.776 | 7.453 | 12.428 | 13.966 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35.809 | 13.602 | 18.037 | -2.845 | 24.492 | 16.093 | 9.179 | 11.776 | 7.453 | 12.428 | 13.966 |
| Net financials | -506 | -4.759 | -7.234 | -8.909 | -9.429 | -5.682 | -57 | -47 | 248 | 225 | 128 |
| Profit before tax | 35.303 | 8.843 | 10.803 | -11.754 | 15.063 | 5.911 | 11.841 | -29.671 | -48.699 | -10.147 | 13.194 |
| Tax | 7.767 | 1.945 | 2.376 | -2.586 | 3.314 | -0 | 2.030 | -0 | -0 | -0 | -0 |
| Net profit | 27.536 | 6.898 | 8.427 | -9.168 | 11.749 | 5.911 | 9.811 | -29.671 | -48.699 | -10.147 | 13.194 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 326.245 | 341.537 | 399.088 | 484.365 | 530.386 | 528.014 | 524.924 | 478.011 | 417.676 | 394.770 | 398.065 |
| Equity | 96.586 | 103.484 | 111.911 | 102.743 | 124.492 | 504.203 | 499.014 | 451.843 | 389.144 | 367.997 | 370.691 |
| Long-term debt | 220.026 | 216.958 | 217.028 | 216.860 | 373.702 | 2.988 | 2.737 | 3.056 | 0 | 0 | 0 |
| Short-term debt | 1.866 | 11.383 | 56.530 | 147.653 | 10.983 | 1.435 | 693 | 632 | 6.052 | 4.294 | 4.894 |
| Total debt | 221.892 | 228.341 | 273.558 | 364.513 | 384.685 | 4.423 | 3.430 | 3.688 | 6.052 | 26.773 | 27.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2015 | — | — |
CS Management | Management | 2017 | — | — |
CG Founder | Founder | 2015 | — | — |
CE Management | Management | 2015 | — | — |
KK Management | Management | 2019 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ST Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IP EJENDOMME 2013 P/S | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Charlotte Sydow Bech Jensen | Management | 0 companies |
| Christian Gangsted-Rasmussen | Founder | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Karsten Kjellerup Kjeldsen | Management | 0 companies |
| Peter Køhler Lindegaard | Chief Executive Officer | 0 companies |
| Tina Kruse Nielsen | Chief Executive Officer | 0 companies |
| Søren Tang Kristensen | Management | 0 companies |
| Peter Mikkelsen | Chairman | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Laila Mortensen | Chairman | 0 companies |
| Rikke Thiesen Holm | Board of Directors | 0 companies |
| Jan Dybdahl Østergaard | Chairman | 0 companies |
| Joan Alsing | Board of Directors | 0 companies |