| Revenue | DKK 4M | +264% |
| EBITDA | DKK 2,8M | +706% |
| Net profit | DKK 1,9M | +2305% |
| Total assets | DKK 15,1M | +6% |
| Equity | DKK 8,2M | +30% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 273 | 807 | 1.283 | 825 | 861 | 1.140 | 1.517 | 1.103 | 4.021 |
| Staff expenses | -201 | -366 | -392 | -394 | -360 | -345 | -947 | -1.139 | -1.294 |
| EBITDA | 4.310 | 591 | 1.404 | 486 | 501 | 889 | 649 | 342 | 2.758 |
| Depreciation & amort. | -68 | -16 | -19 | -8 | -26 | -0 | -0 | -0 | -0 |
| EBIT | 4.242 | 575 | 1.385 | 478 | 476 | 889 | 649 | 342 | 2.758 |
| Net financials | -164 | -142 | -105 | -84 | -71 | -67 | -110 | -238 | -293 |
| Profit before tax | 4.079 | 433 | 1.281 | 394 | 404 | 822 | 539 | 104 | 2.465 |
| Tax | 898 | 97 | 284 | 88 | 89 | 184 | 127 | 25 | 547 |
| Net profit | 3.181 | 336 | 997 | 306 | 315 | 638 | 413 | 80 | 1.918 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.708 | 12.105 | 13.131 | 13.157 | 13.681 | 13.384 | 13.910 | 14.219 | 15.100 |
| Equity | 3.231 | 3.567 | 4.564 | 4.870 | 5.185 | 5.823 | 6.235 | 6.315 | 8.233 |
| Long-term debt | 7.188 | 6.968 | 6.715 | 6.356 | 6.002 | 5.585 | 5.181 | 4.683 | 4.306 |
| Short-term debt | 392 | 608 | 777 | 847 | 1.411 | 872 | 1.372 | 2.074 | 1.926 |
| Total debt | 7.580 | 7.576 | 7.492 | 7.203 | 7.412 | 6.457 | 6.553 | 6.757 | 6.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORUP HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik André Borup | Management | 0 companies |