| Revenue | DKK -12K | -11% |
| EBITDA | DKK -12K | +11% |
| Net profit | DKK -88K | -103% |
| Total assets | DKK 7,2M | +4% |
| Equity | DKK 4M | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | -19 | -6 | -8 | -7 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 82 | -8 | -7 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 82 | -8 | -7 | -13 | -12 |
| Net financials | -97 | 10 | 645 | 850 | 2.749 | -95 |
| Profit before tax | -73 | 91 | 638 | 843 | 2.736 | -107 |
| Tax | 22 | 44 | -14 | -13 | -14 | -20 |
| Net profit | -94 | 47 | 652 | 856 | 2.750 | -88 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 7.136 | 7.283 | 6.736 | 6.847 | 6.869 | 7.176 |
| Equity | 511 | 558 | 1.210 | 2.066 | 4.091 | 4.003 |
| Long-term debt | 5.630 | 5.214 | 4.659 | 3.348 | 0 | 0 |
| Short-term debt | 995 | 1.511 | 867 | 1.433 | 2.779 | 3.173 |
| Total debt | 6.625 | 6.725 | 5.527 | 4.781 | 2.779 | 3.173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MFM HOLDING HERNING ApS | Company | 100.0% | 100.0% | 2020 |
IHT Holding ApS | Company | 33.3% | 33.3% | 2019 |
AKSEL GRAVERSEN HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Frank Mogensen | Chief Executive Officer | 0 companies |
| Niels Jørgen Lodahl | Chairman | 0 companies |
| Carl Frank Mogensen | Board of Directors | 0 companies |
| Aksel Nørgaard Graversen | Chairman | 0 companies |
| Lars Thiesen | Board of Directors | 0 companies |