| Revenue | DKK -1M | +552% |
| EBITDA | DKK -1M | -552% |
| Net profit | DKK -2M | -491% |
| Total assets | DKK 65K | -97% |
| Equity | DKK -3,9M | -107% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -231 | -139 | -120 | -263 | -171 | -84 | -152 | 41 | -158 | -1.028 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -231 | -139 | -120 | -263 | -171 | -84 | -152 | 41 | -158 | -1.028 |
| Depreciation & amort. | -7 | -5 | -3 | -0 | -0 | -163 | -163 | -163 | -171 | -992 |
| EBIT | -238 | -144 | -123 | -263 | -171 | -247 | -315 | -122 | -329 | -2.020 |
| Net financials | -0 | -63 | -2 | -59 | -65 | -69 | -76 | -108 | -105 | -45 |
| Profit before tax | -238 | -207 | -125 | -322 | -236 | -316 | -391 | -230 | -434 | -2.065 |
| Tax | -51 | -33 | -27 | -90 | -49 | -70 | -86 | -51 | -90 | -37 |
| Net profit | -187 | -174 | -98 | -232 | -187 | -247 | -305 | -180 | -343 | -2.027 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.272 | 1.106 | 1.539 | 2.875 | 2.932 | 2.665 | 2.502 | 2.159 | 2.022 | 65 |
| Equity | -137 | -311 | -409 | -641 | -829 | -1.075 | -1.380 | -1.560 | -1.903 | -3.931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.259 | 1.193 | 1.637 | 3.170 | 3.415 | 3.475 | 3.704 | 3.592 | 3.888 | 3.996 |
| Total debt | 1.259 | 1.193 | 1.637 | 3.170 | 3.415 | 3.475 | 3.704 | 3.592 | 3.888 | 3.996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2020 | — | — |
PM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asger Meng Holding ApS | Company | 66.7% | 66.7% | 2020 |
PER MENG HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Meng Larsen | Management | 0 companies |
| Per Meng Larsen | Management | 0 companies |