| Revenue | DKK -97K | -10% |
| EBITDA | DKK -97K | +10% |
| Net profit | DKK 2,5M | -22% |
| Total assets | DKK 40,8M | +12% |
| Equity | DKK 32,3M | +5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -16 | 25.292 | -70 | -40 | -58 | -40 | -168 | -107 | -97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -16 | 25.292 | -70 | -40 | -58 | -40 | -168 | -107 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -16 | 25.292 | -70 | -40 | -58 | -40 | -168 | -107 | -97 |
| Net financials | 874 | 1.271 | -3.093 | 626 | 1.731 | 1.340 | 8.566 | 2.434 | 3.184 | 2.736 |
| Profit before tax | 868 | 1.254 | 22.273 | 556 | 1.691 | 1.282 | 8.525 | 2.265 | 3.077 | 2.639 |
| Tax | -1 | -16 | 5.456 | -226 | 273 | -118 | 47 | 3 | -91 | 153 |
| Net profit | 869 | 1.270 | 16.817 | 782 | 1.418 | 1.400 | 8.478 | 2.263 | 3.168 | 2.486 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.679 | 12.563 | 24.835 | 26.003 | 24.432 | 25.791 | 34.721 | 32.741 | 36.485 | 40.769 |
| Equity | 1.360 | 12.289 | 19.106 | 19.887 | 19.463 | 20.864 | 28.342 | 28.604 | 30.772 | 32.259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 320 | 275 | 5.730 | 6.116 | 4.968 | 4.928 | 6.380 | 4.137 | 5.712 | 8.511 |
| Total debt | 320 | 275 | 5.730 | 6.116 | 4.968 | 4.928 | 6.380 | 4.137 | 5.712 | 8.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2015 | — | — |
MM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brian Allan Hansen Holding ApS | Company | 50.0% | 50.0% | 2015 |
Maja Meisner Larsen Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Allan Hansen | Management | 0 companies |
| Maja Meisner Larsen | Management | 0 companies |