| Revenue | DKK 4,2M | +34% |
| EBITDA | DKK 706K | -34% |
| Net profit | DKK 362K | -39% |
| Total assets | DKK 3,5M | -4% |
| Equity | DKK 1,3M | +41% |
| Employees | 28 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.813 | 4.586 | 3.362 | 3.957 | 2.991 | 3.125 | 4.201 |
| Staff expenses | -1.556 | -3.578 | -3.327 | -3.430 | -3.080 | -2.051 | -3.495 |
| EBITDA | 256 | 1.008 | 35 | 527 | -90 | 1.074 | 706 |
| Depreciation & amort. | 101 | 251 | -258 | -263 | -277 | -235 | -210 |
| EBIT | 155 | 757 | -224 | 264 | -367 | 839 | 495 |
| Net financials | -0 | -60 | -69 | -57 | -68 | -80 | -31 |
| Profit before tax | 155 | 697 | -293 | 207 | -435 | 759 | 464 |
| Tax | 43 | 153 | -64 | 45 | -96 | 167 | 102 |
| Net profit | 113 | 544 | -229 | 161 | -339 | 592 | 362 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.223 | 3.198 | 2.975 | 2.656 | 2.479 | 3.705 | 3.549 |
| Equity | 163 | 706 | 477 | 639 | 299 | 892 | 1.254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.017 | 2.366 | 2.436 | 1.910 | 2.168 | 2.645 | 2.124 |
| Total debt | 3.017 | 2.366 | 2.436 | 1.910 | 2.168 | 2.645 | 2.124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRYGHUSET VENDIA ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Rise | Management | 0 companies |
| Kent Jørgensen | Board of Directors | 0 companies |
| Henning Gyldenberg Pedersen | Board of Directors | 0 companies |
| Henrik Lintner | Board of Directors | 0 companies |
| Søren Nørgaard Sørensen | Board of Directors | 0 companies |
| Ib Mariegaard | Board of Directors | 0 companies |
| John Hjørringgaard | Board of Directors | 0 companies |
| Hans-Christian Ledet | Board of Directors | 0 companies |
| Steen Ejlif Madsen | Board of Directors | 0 companies |
| Erik Lytzen | Chairman | 0 companies |