| Revenue | DKK -59K | -101% |
| EBITDA | DKK -62K | -106% |
| Net profit | DKK -6K | -101% |
| Total assets | DKK 5,2M | -22% |
| Equity | DKK 5,2M | -4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.323 | 2.510 | 2.473 | 2.629 | 1.944 | 2.510 | 1.624 | 1.359 | 6.383 | -59 |
| Staff expenses | -1.540 | -1.596 | -1.651 | -1.683 | -1.598 | -2.066 | -1.453 | -1.333 | -5.361 | -3 |
| EBITDA | 783 | 914 | 822 | 946 | 346 | 443 | 171 | 26 | 1.022 | -62 |
| Depreciation & amort. | 193 | 228 | -224 | -205 | -190 | -187 | -187 | -193 | -0 | -0 |
| EBIT | 590 | 686 | 598 | 740 | 157 | 256 | -16 | -166 | 1.022 | -62 |
| Net financials | -95 | -51 | -30 | -25 | -8 | -15 | -14 | -26 | 170 | 60 |
| Profit before tax | 495 | 635 | 568 | 715 | 148 | 241 | -30 | -193 | 1.192 | -2 |
| Tax | 64 | 140 | 131 | 158 | 34 | 53 | -7 | -42 | 271 | 3 |
| Net profit | 431 | 495 | 437 | 557 | 114 | 188 | -23 | -150 | 921 | -6 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.992 | 5.612 | 6.540 | 6.965 | 6.618 | 7.371 | 6.529 | 6.249 | 6.703 | 5.220 |
| Equity | 3.561 | 4.056 | 4.441 | 4.748 | 4.809 | 4.997 | 4.973 | 4.823 | 5.394 | 5.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.508 | 591 | 1.120 | 1.236 | 834 | 1.414 | 616 | 529 | 1.309 | 32 |
| Total debt | 1.508 | 591 | 1.120 | 1.236 | 834 | 1.414 | 616 | 529 | 1.309 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FN 321 Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|