| Revenue | DKK -18K | -44% |
| EBITDA | DKK -18K | +44% |
| Net profit | DKK -6,6M | -61% |
| Total assets | DKK 85,3M | -6% |
| Equity | DKK 85M | -6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -32 | -114 | -22 | -16 | -27 | -26 | -26 | -25 | -32 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -32 | -353 | -198 | -16 | -27 | -26 | -26 | -25 | -32 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -32 | -353 | -198 | -16 | -27 | -26 | -26 | -25 | -32 | -18 |
| Net financials | 0 | -214 | 5.612 | 3.523 | -703 | 2.528 | 4.460 | 4.056 | 4.376 | -3.993 | -6.500 |
| Profit before tax | -6 | -246 | 5.259 | 3.325 | -768 | 2.501 | 4.434 | 4.030 | 4.351 | -4.025 | -6.518 |
| Tax | -0 | 31 | 45 | 28 | 7 | 21 | 19 | 22 | 50 | 88 | 85 |
| Net profit | -6 | -277 | 5.214 | 3.297 | -775 | 2.480 | 4.415 | 4.008 | 4.301 | -4.113 | -6.603 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 46.137 | 49.756 | 49.254 | 48.901 | 48.917 | 54.883 | 59.843 | 61.542 | 91.140 | 85.301 |
| Equity | 44 | 46.117 | 48.758 | 47.984 | 47.616 | 46.302 | 54.165 | 59.196 | 60.805 | 90.865 | 85.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 20 | 998 | 1.270 | 1.285 | 2.615 | 718 | 647 | 737 | 275 | 290 |
| Total debt | 6 | 20 | 998 | 1.270 | 1.285 | 2.615 | 718 | 647 | 737 | 275 | 290 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2016 | |
| Individual | 0.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|