| Revenue | DKK 704K | -32% |
| EBITDA | DKK 704K | -32% |
| Net profit | DKK 590K | -46% |
| Total assets | DKK 4,6M | -3% |
| Equity | DKK 3M | +5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 163 | 849 | 546 | 1.042 | 704 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | 425 | 345 | -31 | 163 | 849 | 546 | 1.042 | 704 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -10 | -10 | -10 | -10 |
| EBIT | -5 | -5 | 425 | 345 | -31 | 155 | 839 | 536 | 1.032 | 694 |
| Net financials | -6 | -5 | 243 | 360 | -18 | 143 | 794 | 551 | 1.119 | 575 |
| Profit before tax | -11 | -10 | 418 | 345 | -38 | 135 | 791 | 517 | 1.102 | 564 |
| Tax | -0 | -0 | -5 | -3 | -1 | -6 | -11 | -9 | 10 | -26 |
| Net profit | -11 | -10 | 423 | 348 | -37 | 141 | 802 | 526 | 1.092 | 590 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 250 | 505 | 910 | 916 | 1.825 | 2.938 | 3.934 | 4.698 | 4.563 |
| Equity | -12 | -22 | 401 | 750 | 712 | 854 | 1.656 | 2.125 | 2.892 | 3.032 |
| Long-term debt | 256 | 261 | 0 | 0 | 28 | 460 | 701 | 626 | 713 | 526 |
| Short-term debt | 6 | 11 | 104 | 161 | 176 | 512 | 582 | 1.183 | 1.094 | 1.006 |
| Total debt | 262 | 272 | 104 | 161 | 204 | 971 | 1.282 | 1.810 | 1.806 | 1.532 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|