| Revenue | DKK -32K | +102% |
| EBITDA | DKK -32K | -102% |
| Net profit | DKK 755K | +63% |
| Total assets | DKK 16,2M | +2% |
| Equity | DKK 16,1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -106 | -96 | -122 | -117 | -85 | -165 | -87 | -97 | -98 | -53 | -16 | -16 | -32 |
| Staff expenses | -362 | -362 | -332 | -332 | -332 | -362 | -362 | -362 | -227 | -4 | -0 | -0 | -0 |
| EBITDA | -468 | -458 | -454 | -450 | -417 | -528 | -449 | -460 | -325 | -53 | -16 | -16 | -32 |
| Depreciation & amort. | 11 | 35 | 27 | 20 | 15 | -41 | -42 | -32 | -24 | 2 | -0 | -0 | -0 |
| EBIT | -479 | -493 | -480 | -470 | -432 | -569 | -491 | -491 | -348 | -55 | -16 | -16 | -32 |
| Net financials | 2.664 | 1.594 | 647 | 35 | 67 | 724 | -893 | 2.190 | 720 | 1.432 | -813 | 479 | 913 |
| Profit before tax | 2.185 | 1.100 | 166 | -434 | -365 | 155 | -1.384 | 1.698 | 372 | 1.376 | -829 | 463 | 880 |
| Tax | 43 | 246 | 104 | 127 | -40 | 31 | 34 | 52 | 118 | 248 | -0 | -0 | 125 |
| Net profit | 2.142 | 854 | 62 | -561 | -325 | 125 | -1.418 | 1.646 | 255 | 1.129 | -829 | 463 | 755 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.323 | 17.078 | 17.057 | 16.438 | 15.942 | 15.973 | 14.464 | 16.024 | 16.298 | 17.184 | 15.736 | 15.798 | 16.179 |
| Equity | 16.270 | 17.024 | 16.987 | 16.325 | 15.900 | 15.925 | 14.407 | 15.953 | 16.208 | 16.936 | 15.707 | 15.770 | 16.125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 53 | 70 | 113 | 42 | 48 | 58 | 71 | 90 | 248 | 29 | 28 | 54 |
| Total debt | 52 | 53 | 70 | 113 | 42 | 48 | 58 | 71 | 90 | 248 | 29 | 28 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OV Management | Management | 1971 | — | — |
R | Audit | 1971 | — | — |
Sr | Audit | 1971 | — | — |
SA Management | Management | 1971 | — | — |
LK Management | Management | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vesterhave 159 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Oluf Verner Sørensen | Management | 0 companies |
| Revisorinteressentskabet | Audit | 0 companies |
| Statsaut. revisor Jens Hvid | Audit | 0 companies |
| Svend Aage Lindhardt Jensen | Management | 0 companies |
| Lisbeth Kjærgaard | Management | 0 companies |
| Henrik Kjærgaard | Board of Directors | 0 companies |
| Anders de Lichtenberg | Chairman | 0 companies |
| Bjarne Egon Bødtker | Board of Directors | 0 companies |
| Niels Erik Kjærgaard | Chairman | 0 companies |
| Vagn Henning Frimann | Board of Directors | 0 companies |
| Hans Otto Thulstrup | Board of Directors | 0 companies |