| Revenue | DKK -17K | -45% |
| EBITDA | DKK -17K | +45% |
| Net profit | DKK -6,6M | -61% |
| Total assets | DKK 85,3M | -6% |
| Equity | DKK 85M | -6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -32 | -114 | -21 | -15 | -27 | -27 | -26 | -25 | -31 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -32 | -352 | -196 | -15 | -27 | -27 | -26 | -25 | -31 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -32 | -352 | -196 | -15 | -27 | -27 | -26 | -25 | -31 | -17 |
| Net financials | 0 | -215 | 5.610 | 3.521 | -705 | 2.527 | 4.460 | 4.056 | 4.375 | -3.994 | -6.501 |
| Profit before tax | -6 | -247 | 5.258 | 3.325 | -768 | 2.500 | 4.433 | 4.030 | 4.350 | -4.025 | -6.518 |
| Tax | -0 | 30 | 45 | 28 | 7 | 21 | 19 | 22 | 50 | 87 | 84 |
| Net profit | -6 | -277 | 5.213 | 3.297 | -775 | 2.479 | 4.414 | 4.008 | 4.300 | -4.112 | -6.602 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 46.112 | 49.729 | 49.249 | 48.897 | 48.896 | 54.829 | 59.860 | 61.527 | 91.126 | 85.281 |
| Equity | 44 | 46.090 | 48.730 | 47.956 | 47.588 | 46.273 | 54.135 | 59.167 | 60.775 | 90.836 | 84.983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 22 | 999 | 1.293 | 1.309 | 2.623 | 694 | 693 | 752 | 290 | 298 |
| Total debt | 6 | 22 | 999 | 1.293 | 1.309 | 2.623 | 694 | 693 | 752 | 290 | 298 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2016 | |
| Individual | 0.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|