| Revenue | DKK -48K | -108% |
| EBITDA | DKK -47K | -485% |
| Net profit | DKK -56K | -3681% |
| Total assets | DKK 47K | -47% |
| Equity | DKK 12K | -82% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 39 | 5 | 503 | 940 | 1.170 | 1.273 | 1.014 | 588 | -48 |
| Staff expenses | -0 | -0 | -0 | -361 | -934 | -968 | -1.189 | -1.009 | -576 | -1 |
| EBITDA | 3 | 39 | 5 | 142 | 7 | 202 | 84 | 5 | 12 | -47 |
| Depreciation & amort. | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | -8 | 28 | -6 | 131 | -4 | 192 | 73 | -6 | 1 | -58 |
| Net financials | -0 | -2 | -3 | -2 | -4 | -2 | -3 | -0 | 1 | 0 |
| Profit before tax | -8 | 26 | -9 | 129 | -8 | 190 | 71 | -6 | 2 | -58 |
| Tax | -2 | 6 | 1 | 26 | -0 | 43 | 12 | -1 | 0 | -2 |
| Net profit | -6 | 20 | -11 | 103 | -8 | 147 | 58 | -5 | 2 | -56 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 120 | 100 | 386 | 558 | 514 | 439 | 298 | 89 | 47 |
| Equity | -6 | 13 | 3 | 106 | 98 | 245 | 189 | 66 | 68 | 12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 105 | 94 | 275 | 456 | 263 | 243 | 227 | 19 | 35 |
| Total debt | 110 | 105 | 94 | 275 | 456 | 263 | 243 | 227 | 19 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|