| Revenue | DKK 268K | -3% |
| EBITDA | DKK 268K | -3% |
| Net profit | DKK 4,5M | -23% |
| Total assets | DKK 28,8M | -16% |
| Equity | DKK 28,4M | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | 210 | 187 | 147 | 192 | 79 | 138 | 289 | 276 | 268 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | 210 | 187 | 147 | 192 | 79 | 138 | 289 | 276 | 268 |
| Depreciation & amort. | -0 | -0 | -102 | -111 | -115 | -116 | -126 | -139 | -170 | -171 | -172 |
| EBIT | -10 | -6 | 109 | 76 | 32 | 76 | -47 | -1 | 119 | 105 | 96 |
| Net financials | 958 | 3.217 | 5.761 | 10.065 | 8.086 | 8.629 | 9.570 | 4.550 | 5.752 | 5.869 | 4.476 |
| Profit before tax | 947 | 3.211 | 5.870 | 10.141 | 8.117 | 8.705 | 9.523 | 4.549 | 5.870 | 5.974 | 4.572 |
| Tax | -2 | -3 | 9 | 3 | 20 | 98 | 98 | -147 | 134 | 167 | 77 |
| Net profit | 949 | 3.214 | 5.860 | 10.138 | 8.097 | 8.607 | 9.425 | 4.696 | 5.737 | 5.807 | 4.495 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.113 | 5.141 | 13.359 | 22.997 | 24.830 | 29.332 | 33.184 | 24.590 | 34.417 | 34.420 | 28.829 |
| Equity | 1.901 | 5.014 | 10.771 | 20.803 | 22.701 | 27.407 | 32.932 | 23.428 | 29.164 | 28.971 | 28.367 |
| Long-term debt | 0 | 0 | 2.011 | 1.865 | 1.718 | 1.569 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 126 | 577 | 328 | 412 | 355 | 252 | 1.162 | 5.252 | 5.448 | 462 |
| Total debt | 211 | 126 | 2.588 | 2.194 | 2.130 | 1.925 | 252 | 1.162 | 5.252 | 5.448 | 462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henry Holding I ApS | Company | 66.7% | 90.0% | 2021 |
Ludwig Valentin ApS | Company | 10.0% | 0.0% | 2021 |
Christian Elhauge ApS | Company | 10.0% | 0.0% | 2021 |
Oscar Elhauge ApS | Company | 10.0% | 0.0% | 2021 |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 | |
Henry Holding 2 ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Dahl Elhauge | Management | 0 companies |