| Revenue | DKK 6,1M | +19% |
| EBITDA | DKK 2,2M | +48% |
| Net profit | DKK 1,6M | +39% |
| Total assets | DKK 6,2M | +25% |
| Equity | DKK 4,8M | +18% |
| Employees | 11 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.609 | 3.782 | 3.444 | 3.709 | 4.038 | 4.349 | 5.413 | 5.650 | 5.144 | 6.146 |
| Staff expenses | -1.942 | -2.363 | -2.668 | -2.617 | -2.522 | -2.981 | -3.634 | -3.143 | -3.644 | -3.926 |
| EBITDA | 667 | 1.419 | 765 | 1.092 | 1.517 | 1.368 | 1.779 | 2.507 | 1.501 | 2.220 |
| Depreciation & amort. | -79 | -108 | -187 | -172 | -178 | -174 | -156 | -106 | -116 | -217 |
| EBIT | 588 | 1.311 | 579 | 920 | 1.338 | 1.194 | 1.623 | 2.401 | 1.384 | 2.004 |
| Net financials | 12 | 19 | 25 | -18 | -8 | 70 | 131 | 119 | 143 | 108 |
| Profit before tax | 600 | 1.330 | 604 | 902 | 1.330 | 1.264 | 1.754 | 2.520 | 1.527 | 2.112 |
| Tax | 140 | 297 | 140 | 203 | 298 | 287 | 387 | 560 | 344 | 467 |
| Net profit | 460 | 1.033 | 464 | 699 | 1.033 | 976 | 1.367 | 1.961 | 1.183 | 1.645 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.548 | 3.081 | 3.084 | 3.391 | 4.183 | 4.725 | 5.139 | 6.069 | 4.989 | 6.232 |
| Equity | 460 | 1.493 | 1.657 | 2.156 | 2.788 | 3.165 | 3.731 | 4.892 | 4.075 | 4.820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.086 | 1.573 | 1.414 | 1.228 | 1.395 | 1.559 | 1.407 | 1.176 | 914 | 1.410 |
| Total debt | 1.086 | 1.573 | 1.414 | 1.228 | 1.395 | 1.559 | 1.407 | 1.176 | 914 | 1.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2015 | — | — |
RØ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASMUS STHUR HOLDING ApS | Company | 66.7% | 66.7% | 2015 |
FARVEMESSEN NÆSTVED A/S | Company | 10.0% | 10.0% | 2021 |
RIFF HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Sthur | Management | 0 companies |
| Rasmus Ølund Sthur | Management | 0 companies |