| Revenue | DKK 302K | -87% |
| EBITDA | DKK -223K | -113% |
| Net profit | DKK -207K | -116% |
| Total assets | DKK 15,9M | +7% |
| Equity | DKK 9,9M | -2% |
| Employees | 32 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.415 | 747 | 978 | 3.703 | 315 | 2.838 | 6.635 | 2.327 | 302 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 617 | 284 | 238 | 3.052 | -267 | 1.922 | 5.724 | 1.777 | -223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 617 | 284 | 238 | 3.052 | -267 | 1.922 | 5.724 | 1.777 | -223 |
| Net financials | -51 | -57 | -47 | -270 | 7 | -1 | -51 | -54 | -24 |
| Profit before tax | 566 | 227 | 191 | 2.783 | -260 | 1.921 | 5.673 | 1.724 | -247 |
| Tax | 130 | 58 | 51 | 676 | -48 | 431 | 1.307 | 389 | -40 |
| Net profit | 436 | 169 | 140 | 2.106 | -212 | 1.490 | 4.366 | 1.335 | -207 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.656 | 1.690 | 3.309 | 5.994 | 6.298 | 9.748 | 13.515 | 14.765 | 15.868 |
| Equity | 736 | 905 | 1.045 | 3.151 | 2.939 | 4.429 | 8.795 | 10.130 | 9.923 |
| Long-term debt | 0 | 0 | 277 | 220 | 0 | 378 | 0 | 0 | 0 |
| Short-term debt | 878 | 686 | 1.838 | 2.328 | 3.111 | 4.326 | 3.620 | 3.147 | 4.497 |
| Total debt | 878 | 686 | 2.114 | 2.547 | 3.111 | 4.703 | 3.620 | 3.147 | 4.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2018 | — | — |
JJ Audit | Audit | 2020 | — | — |
UP Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KROG Holdingselskab ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Krog | Management | 0 companies |
| Jan Juul Buskbjerg | Audit | 0 companies |
| Ulla Pia Krog | Founder | 0 companies |