| Revenue | DKK 193K | -15% |
| EBITDA | DKK 193K | -15% |
| Net profit | DKK 22K | -65% |
| Total assets | DKK 3,4M | +0% |
| Equity | DKK 529K | +4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 595 | 178 | -20 | -3 | 28 | 130 | 172 | 227 | 193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 595 | 178 | -20 | -3 | 28 | 130 | 172 | 227 | 193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -32 | -32 | -32 | -32 | -32 |
| EBIT | 595 | 178 | -20 | -3 | -4 | 98 | 140 | 194 | 161 |
| Net financials | -138 | -109 | -22 | -27 | -59 | -55 | -59 | -114 | -133 |
| Profit before tax | 458 | 68 | -42 | -30 | -63 | 43 | 81 | 80 | 28 |
| Tax | 104 | 15 | -0 | -0 | -0 | -0 | 2 | 18 | 6 |
| Net profit | 354 | 53 | -42 | -30 | -63 | 43 | 79 | 63 | 22 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.114 | 4.055 | 959 | 926 | 3.481 | 3.409 | 3.423 | 3.412 | 3.400 |
| Equity | 404 | 457 | 415 | 385 | 322 | 365 | 445 | 507 | 529 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.764 | 1.667 | 1.576 | 1.532 | 1.466 |
| Short-term debt | 1.710 | 3.598 | 544 | 541 | 1.395 | 1.376 | 1.400 | 1.353 | 1.379 |
| Total debt | 1.710 | 3.598 | 544 | 541 | 3.159 | 3.043 | 2.977 | 2.885 | 2.845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2015 | — | — |
NA Management | Management | 2020 | — | — |
BC Management | Management | 2015 | — | — |
SR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BO CENTIO RASMUSSEN HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
Designmakers ApS | Company | 33.3% | 33.3% | 2020 |
Nialmo Trading ApS | Company | 33.3% | 33.3% | 2020 |
CAST-Holding Viby ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Stidsen | Management | 0 companies |
| Nicolas Alexander Schultz | Management | 0 companies |
| Bo Centio Rasmussen | Management | 0 companies |
| Søren Ry Mathiasen | Management | 0 companies |