| Revenue | DKK 1,8M | +13% |
| EBITDA | DKK 2,3M | +329% |
| Net profit | DKK 1,3M | +201% |
| Total assets | DKK 45,5M | +3% |
| Equity | DKK 20,1M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.677 | 1.683 | 1.607 | 1.579 | 1.778 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.677 | 4.321 | 467 | -1.019 | 2.329 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.677 | 4.321 | 467 | -1.019 | 2.329 |
| Net financials | -729 | -439 | -354 | -577 | -712 |
| Profit before tax | 5.948 | 3.882 | 113 | -1.596 | 1.618 |
| Tax | 1.309 | 937 | 10 | -351 | 356 |
| Net profit | 4.640 | 2.945 | 103 | -1.245 | 1.262 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45.097 | 46.686 | 46.291 | 44.127 | 45.491 |
| Equity | 13.135 | 19.980 | 20.083 | 18.838 | 20.100 |
| Long-term debt | 27.189 | 21.750 | 21.443 | 21.171 | 20.817 |
| Short-term debt | 1.222 | 769 | 690 | 561 | 840 |
| Total debt | 28.410 | 22.519 | 22.133 | 21.731 | 21.657 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2021 |
| Former (1) | ||
MK Management | Management | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Byrgesen Hansen | Management | 0 companies |
| Morten Kollerup Nielsen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |