| Revenue | DKK 11,3M | +338% |
| EBITDA | DKK 7M | +462% |
| Net profit | DKK 4M | +113% |
| Total assets | DKK 11M | +87% |
| Equity | DKK 4,8M | +514% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -4 | -5 | 0 | -8 | -6 | -6 | -15 | -19 | 2.586 | 11.326 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.347 | -4.290 |
| EBITDA | -1 | -4 | -5 | 0 | -8 | -6 | -6 | -15 | -19 | 1.239 | 6.963 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -58 |
| EBIT | -1 | -4 | -5 | 0 | -8 | -6 | -6 | -15 | -19 | 1.233 | 6.905 |
| Net financials | 0 | 0 | -0 | -2 | 1.970 | 1.802 | 960 | -1.409 | -5.110 | 738 | -1.753 |
| Profit before tax | -1 | -4 | -5 | -2 | 1.961 | 1.796 | 954 | -1.423 | -5.129 | 1.971 | 5.153 |
| Tax | -0 | -1 | -1 | -0 | -1 | -2 | 1 | -0 | -0 | 99 | 1.168 |
| Net profit | -1 | -3 | -4 | -2 | 1.963 | 1.798 | 953 | -1.423 | -5.129 | 1.872 | 3.984 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 51 | 355 | 201 | 4.659 | 5.670 | 5.576 | 4.333 | 101 | 5.883 | 11.002 |
| Equity | 49 | 46 | 42 | 40 | 3.558 | 5.134 | 5.456 | 4.032 | -1.097 | 775 | 4.759 |
| Long-term debt | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 341 | 1.403 |
| Short-term debt | 1 | 5 | 313 | 151 | 1.101 | 536 | 121 | 6 | 10 | 4.767 | 4.838 |
| Total debt | 1 | 5 | 313 | 161 | 1.101 | 536 | 121 | 6 | 10 | 5.108 | 6.241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2015 | — | — |
LK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DéNohr Holding ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Clement Dedenroth | Management | 0 companies |
| Line Kristina Nøhr | Management | 0 companies |