| Revenue | DKK -529K | -433% |
| EBITDA | DKK -5,9M | -28% |
| Net profit | DKK -10,8M | -144% |
| Total assets | DKK 773,3M | +2% |
| Equity | DKK 650,7M | -2% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -15 | -49 | 201 | 1.715 | 736 | 3.814 | 3.596 | 159 | -529 |
| Staff expenses | -0 | -0 | -0 | -3.675 | -4.018 | -3.771 | -3.899 | -4.320 | -4.791 | -5.402 |
| EBITDA | -21 | -15 | -49 | -3.474 | -2.303 | -3.035 | -85 | -724 | -4.632 | -5.931 |
| Depreciation & amort. | -0 | -0 | -0 | -3.243 | -3.277 | -3.178 | -2.999 | -3.093 | -3.217 | -3.356 |
| EBIT | -21 | -15 | -49 | -6.718 | -5.581 | -6.212 | -3.084 | -3.817 | -7.849 | -9.287 |
| Net financials | -113.188 | -7.528 | -5.329 | 102.026 | 10.221 | 15.340 | 4.561 | 28.762 | 32.045 | -2.230 |
| Profit before tax | -113.209 | -7.543 | -5.379 | 95.308 | 4.640 | 9.128 | 1.477 | 24.945 | 24.196 | -11.517 |
| Tax | -0 | -2 | -2 | -418 | -4.356 | -3.835 | -4.705 | 1.155 | -201 | -670 |
| Net profit | -113.209 | -7.541 | -5.377 | 95.725 | 8.996 | 12.963 | 6.182 | 23.790 | 24.397 | -10.847 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 479.542 | 541.093 | 552.265 | 647.394 | 663.136 | 670.640 | 677.725 | 722.767 | 759.383 | 773.294 |
| Equity | 479.520 | 541.059 | 552.182 | 557.908 | 566.904 | 577.201 | 583.383 | 607.173 | 661.570 | 650.723 |
| Long-term debt | 0 | 0 | 0 | 82.786 | 81.165 | 80.058 | 78.257 | 77.426 | 76.694 | 110.901 |
| Short-term debt | 21 | 34 | 83 | 6.700 | 15.067 | 13.381 | 16.085 | 38.168 | 21.119 | 11.670 |
| Total debt | 21 | 34 | 83 | 89.486 | 96.232 | 93.439 | 94.341 | 115.594 | 97.813 | 122.571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. KIRK A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kirk Johansen | Management | 0 companies |
| Michael Arne Christensen | Board of Directors | 0 companies |
| Torben Bang | Board of Directors | 0 companies |
| Henning Nedergaard Jensen | Chairman | 0 companies |