| Revenue | DKK -1,7M | -119% |
| EBITDA | DKK -15,9M | -6376% |
| Net profit | DKK -62,6M | -317% |
| Total assets | DKK 217,3M | -9% |
| Equity | DKK 41,3M | -23% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -13.588 | -10.558 | 12.191 | 8.745 | -1.700 |
| Staff expenses | -7.029 | -7.199 | -6.158 | -8.492 | -14.157 |
| EBITDA | -20.617 | -17.758 | 6.032 | 253 | -15.857 |
| Depreciation & amort. | -6.721 | -6.881 | -6.898 | -9.326 | -15.390 |
| EBIT | -27.339 | -24.638 | -866 | -9.073 | -31.246 |
| Net financials | -1.841 | -2.841 | -3.724 | -9.969 | -15.170 |
| Profit before tax | -29.180 | -27.479 | -4.590 | -19.042 | -46.417 |
| Tax | -6.501 | -4.347 | -2.744 | -4.025 | 16.194 |
| Net profit | -22.679 | -23.132 | -1.846 | -15.018 | -62.611 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 91.018 | 93.281 | 212.493 | 239.715 | 217.343 |
| Equity | 4.942 | 18.582 | 68.925 | 53.907 | 41.296 |
| Long-term debt | 49.851 | 43.921 | 90.039 | 134.320 | 114.816 |
| Short-term debt | 36.224 | 30.778 | 53.529 | 51.487 | 61.231 |
| Total debt | 86.076 | 74.699 | 143.568 | 185.808 | 176.047 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2026 |
| Former (4) | ||
BU Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
CR Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
ST Chief Executive Officer | Chief Executive Officer | 2021 – 2026 |
TK Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2024 | |
| Former (6) | ||
| Chairman | 2018 – 2024 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Urup | Chief Executive Officer | 0 companies |
| Claus Rom | Chief Executive Officer | 0 companies |
| Søren Tjørnelund Mattesen | Chief Executive Officer | 0 companies |
| Mikkel Kristian Thomsen | Management | 0 companies |
| Torben Kristensen | Chief Executive Officer | 0 companies |
| Bernt Olav Røttingsnes | Chairman | 0 companies |
| Lars Henrik Haaland | Board of Directors | 0 companies |
| Jens Petri Petersen | Board of Directors | 0 companies |
| Lars-Henrik Qvernheim Røren | Board of Directors | 0 companies |
| Arne Erik Olsen | Board of Directors | 0 companies |
| Charles Høstlund | Chairman | 0 companies |
| Erik Anton Heim | Chairman | 0 companies |
| Erik Buhr Rasmussen | Board of Directors | 0 companies |