| Revenue | DKK 11,5M | -31% |
| EBITDA | DKK -5,7M | -632% |
| Net profit | DKK -6,8M | -7% |
| Total assets | DKK 16,6M | -32% |
| Equity | DKK -1,7M | +66% |
| Employees | 14 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.067 | -846 | -215 | -1 | 932 | 10.850 | 14.169 | 16.710 | 11.497 |
| Staff expenses | -2.164 | -1.934 | -2.107 | -2.089 | -1.282 | -9.115 | -13.315 | -15.998 | -15.699 |
| EBITDA | -3.230 | -2.780 | -2.323 | -2.090 | -349 | 1.736 | -636 | -778 | -5.694 |
| Depreciation & amort. | -63 | -51 | -39 | -0 | -0 | -183 | -493 | -910 | -876 |
| EBIT | -3.293 | -2.831 | -2.362 | -2.090 | -349 | 1.553 | -1.128 | -1.688 | -6.570 |
| Net financials | -9 | -18 | -23 | -22 | 13 | -69 | -72 | -4.652 | -909 |
| Profit before tax | -3.302 | -2.849 | -2.384 | -2.112 | -336 | 1.483 | -1.200 | -6.340 | -7.479 |
| Tax | -0 | -0 | -0 | -0 | -0 | -89 | -0 | -0 | -710 |
| Net profit | -3.302 | -2.849 | -2.384 | -2.112 | -336 | 1.572 | -1.200 | -6.340 | -6.769 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.883 | 1.556 | 1.909 | 1.841 | 5.610 | 12.464 | 13.286 | 24.288 | 16.617 |
| Equity | -3.252 | -6.101 | -8.485 | -10.597 | 66 | 2.639 | 1.439 | -4.901 | -1.670 |
| Long-term debt | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 0 | 765 |
| Short-term debt | 5.135 | 7.657 | 10.395 | 12.373 | 5.544 | 9.826 | 11.847 | 29.190 | 17.522 |
| Total debt | 5.135 | 7.657 | 10.395 | 12.439 | 5.544 | 9.826 | 11.847 | 29.190 | 18.287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RU Management | Management | 2015 | — | — |
CT Management | Management | 2015 | — | — |
MØ Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Design Collection Denmark ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rebecca Uth | Management | 0 companies |
| Christian Thulstrup Lauesen | Management | 0 companies |
| Michael Østergaard | Management | 0 companies |